Please note that you are using an outdated browser which is not compatible with some elements of the site. We strongly urge you to update to Edge for an optimal browsing experience.
R 250 000

1 Bedroom Apartment / Flat for Sale in Hillbrow

Hillbrow, Johannesburg
  • Bedrooms 1
  • Bathrooms 1
  • Floor Size 82 m²
One Bedroom apartment for sale in Ark Royal.

Ark Royal is one of the sectional title blocks in Hillbrow with exceptional potential. A sound opportunity not to be missed.

This is a spacious 82m2 apartment that has an one bedroom, lounge(enclosed and can be used as a bedroom), small living area, bathroom(separated toilet) and an open balcony.

The unit is currently tenanted, and the rental income achieved is R 4 550.00. Rental amount of R4800.00 can easily be achieved if maintained properly.

Calculation:

Purchase with Bond (90%):

R 250 000.00 Bond at 90 %

=R 2 438.00 pm.

Monthly Levy

=R 1 431.01 pm.

Rental Management fee (if applicable)

=R 552.00 pm.

Total

=R 4 421.01 pm.

R 4 800.00 rental income - R 4 421.01 expenses

=R 378.99 Cashflow positive.

Purchase with Cash:

Monthly Levy

=R 1 431.01 pm.

Rental Management fee (if applicable)

=R 552.00...

Ark Royal is one of the sectional title blocks in Hillbrow with exceptional potential. A sound opportunity not to be missed.

This is a spacious 82m2 apartment that has an one bedroom, lounge(enclosed and can be used as a bedroom), small living area, bathroom(separated toilet) and an open balcony.

The unit is currently tenanted, and the rental income achieved is R 4 550.00. Rental amount of R4800.00 can easily be achieved if maintained properly.

Calculation:

Purchase with Bond (90%):

R 250 000.00 Bond at 90 %

=R 2 438.00 pm.

Monthly Levy

=R 1 431.01 pm.

Rental Management fee (if applicable)

=R 552.00 pm.

Total

=R 4 421.01 pm.

R 4 800.00 rental income - R 4 421.01 expenses

=R 378.99 Cashflow positive.

Purchase with Cash:

Monthly Levy

=R 1 431.01 pm.

Rental Management fee (if applicable)

=R 552.00 pm.

Total

=R 1 983.01 pm.

R 4 800.00 rental income – R 1 983.01 expenses

=R 2 816.99 Cashflow positive.

Gross Yield: 23% at R 4 800.00 rental income

Bedrooms Bedrooms: 1
Bathrooms Bathrooms: 1
Listing number: P24-114327501, Image number: 1
Listing number: P24-114327501, Image number: 2
Listing number: P24-114327501, Image number: 3
Listing number: P24-114327501, Image number: 4
Listing number: P24-114327501, Image number: 5
Listing number: P24-114327501, Image number: 6
Listing number: P24-114327501, Image number: 7
Listing number: P24-114327501, Image number: 8
Listing number: P24-114327501, Image number: 9
Property Overview
Listing Number
114327501
Type of Property
Apartment / Flat
Listing Date
26 April 2024
Floor Size
82 m²
Price per m²
R 3 049
Levies
R 1 431
Bedroom
1
Bathrooms
1
Reception Rooms
1
Loading Loading

Bond Calculator

R
R
%
years
Monthly Repayment:
Total Once-off Costs:
Min Gross Monthly Income:
*Disclaimer: Please note that by default this calculator uses the prime interest rate for bond payment calculations. This is purely for convenience and not an indication of the interest rate that might be offered to you by a bank. This calculator is intended to provide estimates based on the indicated amounts, rates and fees. Whilst we make every effort to ensure the accuracy of these calculations, we cannot be held liable for inaccuracies. Property24 does not accept liability for any damages arising from the use of this calculator.
Loading Loading

Contact Agent

(* Please enter phone number so the agent can contact you.)
By continuing I understand and agree with Property24’s
Terms & Conditions and Privacy Policy.

Contact Agent

(* Please enter phone number so the agent can contact you.)
By continuing I understand and agree with
Property24's Terms & Conditions and Privacy Policy.

Share

PrintPrint
Brochure
Loading