Please note that you are using an outdated browser which is not compatible with some elements of the site. We strongly urge you to update to Edge for an optimal browsing experience.
R 158 000

1 Bedroom Apartment / Flat for Sale in Hillbrow

Hillbrow, Johannesburg
  • Bedrooms 1
  • Bathrooms 1
  • Floor Size 51 m²
1 Bedroom apartment for sale in Queen Anne.

Queen Anne is one of the sectional title blocks in Hillbrow with exceptional potential. A sound opportunity not to be missed.

This is a spacious 51m2 apartment that has a one bedroom, lounge, bathroom (separated toilet) and an open balcony.

The unit is currently tenanted, and the rental income achieved is R 3 350.00. Rental amount of R3 950.00 can easily be achieved if maintained properly.

Calculation:

Purchase with Bond (90%):

R 158 000 Bond at 90 %

=R 1 541.00 pm.

Monthly Levy

=R 756.80 pm.

Rental Management fee (if applicable)

=R 454.25 pm.

Total

=R 2 752.05 pm.

R 3 950.00 rental income - R 2 752.05 expenses

=R1 197.95 Cashflow positive

Purchase with Cash:

Monthly Levy

=R 756.80 pm.

Rental Management fee (if applicable)

=R 454.25 pm.

Total

=R 1 211.05 pm.

R 3 950.00 rental...

Queen Anne is one of the sectional title blocks in Hillbrow with exceptional potential. A sound opportunity not to be missed.

This is a spacious 51m2 apartment that has a one bedroom, lounge, bathroom (separated toilet) and an open balcony.

The unit is currently tenanted, and the rental income achieved is R 3 350.00. Rental amount of R3 950.00 can easily be achieved if maintained properly.

Calculation:

Purchase with Bond (90%):

R 158 000 Bond at 90 %

=R 1 541.00 pm.

Monthly Levy

=R 756.80 pm.

Rental Management fee (if applicable)

=R 454.25 pm.

Total

=R 2 752.05 pm.

R 3 950.00 rental income - R 2 752.05 expenses

=R1 197.95 Cashflow positive

Purchase with Cash:

Monthly Levy

=R 756.80 pm.

Rental Management fee (if applicable)

=R 454.25 pm.

Total

=R 1 211.05 pm.

R 3 950.00 rental income – R 1 211.05 expenses

=R 2 738.95 Cashflow positive.

Gross Yield: 30% at R 3 950.00 rental income

Bedrooms Bedrooms: 1
Bathrooms Bathrooms: 1
Listing number: P24-114025003, Image number: 1
Listing number: P24-114025003, Image number: 2
Listing number: P24-114025003, Image number: 3
Listing number: P24-114025003, Image number: 4
Listing number: P24-114025003, Image number: 5
Listing number: P24-114025003, Image number: 6
Listing number: P24-114025003, Image number: 7
Listing number: P24-114025003, Image number: 8
Listing number: P24-114025003, Image number: 9
Property Overview
Listing Number
114025003
Type of Property
Apartment / Flat
Listing Date
20 February 2024
Floor Size
51 m²
Price per m²
R 3 098
Levies
R 757
Bedroom
1
Bathrooms
1
Reception Rooms
1
Loading Loading

Bond Calculator

R
R
%
years
Monthly Repayment:
Total Once-off Costs:
Min Gross Monthly Income:
*Disclaimer: Please note that by default this calculator uses the prime interest rate for bond payment calculations. This is purely for convenience and not an indication of the interest rate that might be offered to you by a bank. This calculator is intended to provide estimates based on the indicated amounts, rates and fees. Whilst we make every effort to ensure the accuracy of these calculations, we cannot be held liable for inaccuracies. Property24 does not accept liability for any damages arising from the use of this calculator.
Loading Loading

Contact Agent

(* Please enter phone number so the agent can contact you.)
By continuing I understand and agree with Property24’s
Terms & Conditions and Privacy Policy.

Contact Agent

(* Please enter phone number so the agent can contact you.)
By continuing I understand and agree with
Property24's Terms & Conditions and Privacy Policy.

Share

PrintPrint
Brochure
Loading